001-34819 | 95-4766827 | |
(Commission File Number) | (IRS Employer Identification No.) | |
605 East Huntington Drive, Suite 205 | ||
Monrovia, CA | 91016 | |
(Address of Principal Executive Offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Number | Description | |
99.01
|
Press release, dated August 12, 2010 |
GREEN DOT CORPORATION | ||||
By:
|
/s/ JOHN L. KEATLEY
|
|||
Chief Financial Officer |
Number | Description | |
99.01
|
Press release, dated August 12, 2010 |
| Total operating revenues on a generally accepted accounting principles (GAAP) basis increased 44% to $90.3 million for the second quarter of 2010 from $62.9 million for the second quarter of 2009 | ||
| GAAP net income was $12.5 million for both the second quarter of 2010 and the second quarter of 2009 | ||
| GAAP net income allocated to common stockholders per basic and diluted share was $0.32 and $0.29, respectively, for the second quarter of 2010, and $0.33 and $0.25, respectively, for the second quarter of 2009 |
| Non-GAAP Total Operating Revenues1 increased 48% to $92.8 million for the second quarter of 2010 from $62.9 million for the second quarter of 2009 | ||
| Non-GAAP Net Income1 increased 20% to $15.5 million for the second quarter of 2010 from $12.9 million for the second quarter of 2009 | ||
| EBITDA1 plus stock-based compensation expense and stock-based retailer incentive compensation (Adjusted EBITDA1) was $23.1 million for the second quarter of 2010 compared to $23.3 million for the second quarter of 2009 |
| Number of general purpose reloadable debit (GPR) cards activated was 1.5 million, an increase of 67% over the second quarter of 2009 | ||
| Number of cash transfers was 6.4 million, an increase of 56% over the second quarter of 2009 | ||
| Number of active cards (as of quarter end) was 3.2 million, an increase of 60% over the second quarter of 2009 | ||
| Gross dollar volume was $2.4 billion, an increase of 77% over the second quarter of 2009 |
1 | Reconciliations of total operating revenues to Non-GAAP Total Operating Revenues, net income to non-GAAP net income and net income to Adjusted EBITDA are provided in the tables immediately following the consolidated statements of operations. Additional information about the Companys non-GAAP financial measures can be found under the caption About Non-GAAP Financial Measures below. |
Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | |||||||||||||||||||
(in millions) |
||||||||||||||||||||||||
Number of GPR cards activated |
1.5 | 1.8 | 1.4 | 1.1 | 0.9 | 0.9 | ||||||||||||||||||
Number of cash transfers |
6.4 | 5.9 | 5.1 | 4.5 | 4.1 | 3.5 | ||||||||||||||||||
Number of active cards (as
of quarter end) |
3.2 | 3.4 | 2.7 | 2.2 | 2.0 | 1.7 | ||||||||||||||||||
Gross dollar volume |
$ | 2,375 | $ | 2,846 | $ | 1,745 | $ | 1,486 | $ | 1,345 | $ | 1,207 |
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
(in thousands, except par value) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Unrestricted cash and cash equivalents |
$ | 114,984 | $ | 56,303 | ||||
Settlement assets |
10,915 | 42,569 | ||||||
Accounts receivable, net |
25,719 | 29,157 | ||||||
Prepaid expenses and other assets |
5,139 | 7,262 | ||||||
Income taxes receivable |
3,111 | 5,452 | ||||||
Net deferred tax assets |
4,335 | 4,634 | ||||||
Total current assets |
164,203 | 145,377 | ||||||
Restricted cash |
5,152 | 15,381 | ||||||
Accounts receivable, net |
2,138 | 1,130 | ||||||
Prepaid expenses and other assets |
1,019 | 1,047 | ||||||
Property and equipment, net |
14,734 | 11,973 | ||||||
Deferred expenses |
5,642 | 8,200 | ||||||
Total assets |
$ | 192,888 | $ | 183,108 | ||||
Liabilities, Redeemable Common Stock and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 13,024 | $ | 9,777 | ||||
Settlement obligations |
10,915 | 42,569 | ||||||
Amounts due to card issuing banks for overdrawn accounts |
31,975 | 23,422 | ||||||
Other accrued liabilities |
14,565 | 13,916 | ||||||
Deferred revenue |
11,648 | 15,048 | ||||||
Total current liabilities |
82,127 | 104,732 | ||||||
Other accrued liabilities |
3,751 | 2,761 | ||||||
Deferred revenue |
60 | 97 | ||||||
Net deferred tax liabilities |
3,886 | 4,154 | ||||||
Total liabilities |
89,824 | 111,744 | ||||||
Class A redeemable common stock, $0.001 par value: 75,000 shares
authorized as of June 30, 2010, no shares authorized as of
December 31, 2009; 2,209 shares issued and outstanding as of June
30, 2010, no shares issued and outstanding as of December 31,
2009; 74 shares no longer subject to our repurchase right as of
June 30, 2010, redemption value of $2,485 as of June 30, 2010 |
2,457 | | ||||||
Stockholders equity: |
||||||||
Convertible preferred stock, $0.001 par value: 25,554 shares
authorized, 24,942 shares issued and outstanding as of June 30,
2010 and December 31, 2009; liquidation preference of $31,322
as of June 30, 2010 and December 31, 2009 |
31,322 | 31,322 | ||||||
Class B convertible common stock, $0.001 par value: 75,000
shares authorized as of June 30, 2010, 50,000 shares authorized
as of December 31, 2009; 13,011 and 12,860 shares issued and
outstanding as of June 30, 2010 and December 31, 2009,
respectively |
13 | 13 | ||||||
Additional paid-in capital |
16,523 | 12,603 | ||||||
Retained earnings |
52,749 | 27,426 | ||||||
Total stockholders equity |
100,607 | 71,364 | ||||||
Total liabilities, redeemable common stock and stockholders equity |
$ | 192,888 | $ | 183,108 | ||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in thousands except per share data) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
Card revenues |
$ | 42,228 | $ | 30,977 | $ | 84,386 | $ | 62,162 | ||||||||
Cash transfer revenues |
24,364 | 16,383 | 47,146 | 32,127 | ||||||||||||
Interchange revenues |
26,183 | 15,530 | 54,062 | 29,341 | ||||||||||||
Stock-based retailer incentive compensation |
(2,457 | ) | | (2,457 | ) | | ||||||||||
Total operating revenues |
90,318 | 62,890 | 183,137 | 123,630 | ||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing expenses |
31,433 | 15,232 | 57,472 | 35,248 | ||||||||||||
Compensation and benefits expenses |
16,593 | 10,751 | 32,853 | 20,161 | ||||||||||||
Processing expenses |
13,872 | 9,441 | 28,552 | 17,141 | ||||||||||||
Other general and administrative expenses |
11,266 | 5,928 | 23,021 | 11,134 | ||||||||||||
Total operating expenses |
73,164 | 41,352 | 141,898 | 83,684 | ||||||||||||
Operating income |
17,154 | 21,538 | 41,239 | 39,946 | ||||||||||||
Interest income |
86 | 68 | 158 | 115 | ||||||||||||
Interest expense |
(2 | ) | | (25 | ) | | ||||||||||
Income before income taxes |
17,238 | 21,606 | 41,372 | 40,061 | ||||||||||||
Income tax expense |
4,730 | 9,073 | 16,049 | 16,822 | ||||||||||||
Net income |
12,508 | 12,533 | 25,323 | 23,239 | ||||||||||||
Dividends, accretion, and allocated earnings
of preferred stock |
(7,917 | ) | (8,600 | ) | (16,349 | ) | (15,827 | ) | ||||||||
Net income allocated to common stockholders |
$ | 4,591 | $ | 3,933 | $ | 8,974 | $ | 7,412 | ||||||||
Basic earnings per common share: |
||||||||||||||||
Class A common stock |
$ | 0.32 | $ | | $ | 0.66 | $ | | ||||||||
Class B common stock |
$ | 0.32 | $ | 0.33 | $ | 0.66 | $ | 0.62 | ||||||||
Basic weighted-average common shares issued
and outstanding |
||||||||||||||||
Class A common stock |
13 | | 6 | | ||||||||||||
Class B common stock |
12,985 | 12,046 | 12,949 | 12,043 | ||||||||||||
Diluted earnings per common share: |
||||||||||||||||
Class A common stock |
$ | 0.29 | $ | | $ | 0.61 | $ | | ||||||||
Class B common stock |
$ | 0.29 | $ | 0.25 | $ | 0.61 | $ | 0.47 | ||||||||
Diluted weighted-average common shares issued
and outstanding |
||||||||||||||||
Class A common stock |
16,325 | | 16,112 | | ||||||||||||
Class B common stock |
16,311 | 15,800 | 16,107 | 15,700 | ||||||||||||
Six Months Ended | ||||||||
June 30, | ||||||||
2010 | 2009 | |||||||
(in thousands) | ||||||||
Operating activities |
||||||||
Net income |
$ | 25,323 | $ | 23,239 | ||||
Adjustments to reconcile net income to net cash provided by
(used in) operating activities: |
||||||||
Depreciation and amortization |
3,363 | 2,325 | ||||||
Provision for uncollectible overdrawn accounts |
22,640 | 11,806 | ||||||
Stock-based compensation |
3,500 | 1,183 | ||||||
Stock-based retailer incentive compensation |
2,457 | | ||||||
Provision (benefit) for uncollectible trade receivables |
(22 | ) | 92 | |||||
Impairment of capitalized software |
62 | 21 | ||||||
Deferred income tax expense |
31 | | ||||||
Change in operating assets and liabilities: |
||||||||
Settlement assets |
31,654 | (2,419 | ) | |||||
Accounts receivable |
(20,188 | ) | (12,258 | ) | ||||
Prepaid expenses and other assets |
2,101 | (436 | ) | |||||
Deferred expenses |
2,558 | 3,777 | ||||||
Accounts payable and accrued liabilities |
5,239 | 2,561 | ||||||
Settlement obligations |
(31,654 | ) | 2,419 | |||||
Amounts due to card issuing banks for overdrawn accounts |
8,553 | 4,847 | ||||||
Deferred revenue |
(3,437 | ) | (4,485 | ) | ||||
Income taxes payable (receivable) |
2,341 | (459 | ) | |||||
Net cash provided by operating activities |
54,521 | 32,213 | ||||||
Investing activities |
||||||||
Restricted cash |
10,229 | (13,024 | ) | |||||
Purchases of property and equipment |
(6,489 | ) | (3,171 | ) | ||||
Net cash provided by (used in) investing activities |
3,740 | (16,195 | ) | |||||
Financing activities |
||||||||
Repayments on line of credit |
| (77 | ) | |||||
Borrowings on line of credit |
| 77 | ||||||
Proceeds from exercise of warrants and options |
420 | 83 | ||||||
Exercise of call option on warrant |
| (1,958 | ) | |||||
Redemption of preferred and common shares |
| (617 | ) | |||||
Net cash provided by (used in) financing activities |
420 | (2,492 | ) | |||||
Net increase in unrestricted cash and cash equivalents |
58,681 | 13,526 | ||||||
Unrestricted cash and cash equivalents, beginning of year |
56,303 | 16,692 | ||||||
Unrestricted cash and cash equivalents, end of period |
$ | 114,984 | $ | 30,218 | ||||
Cash paid for interest |
$ | 20 | $ | 40 | ||||
Cash paid for income taxes |
$ | 13,676 | $ | 17,282 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in thousands, except percentages) | ||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA |
||||||||||||||||
Net income |
$ | 12,508 | $ | 12,533 | $ | 25,323 | $ | 23,239 | ||||||||
Interest expense (income), net |
(84 | ) | (68 | ) | (133 | ) | (115 | ) | ||||||||
Income tax expense |
4,730 | 9,073 | 16,049 | 16,822 | ||||||||||||
Depreciation and amortization |
1,800 | 1,167 | 3,363 | 2,325 | ||||||||||||
Stock-based compensation expense(3)(4) |
1,658 | 627 | 3,500 | 1,183 | ||||||||||||
Stock-based retailer incentive compensation(5)(4) |
2,457 | | 2,457 | | ||||||||||||
Adjusted EBITDA(2) |
$ | 23,069 | $ | 23,332 | $ | 50,559 | $ | 43,454 | ||||||||
Non-GAAP total operating revenues |
$ | 92,775 | $ | 62,890 | $ | 185,594 | $ | 123,630 | ||||||||
Adjusted EBITDA / Non-GAAP total operating revenue |
24.9 | % | 37.1 | % | 27.2 | % | 35.1 | % | ||||||||
(Adjusted EBITDA Margin) |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in thousands) | ||||||||||||||||
Reconciliation of Non-GAAP Total Operating Revenues
to Total Operating Revenues |
||||||||||||||||
Total operating revenues |
$ | 90,318 | $ | 62,890 | $ | 183,137 | $ | 123,630 | ||||||||
Stock-based retailer incentive compensation(5)(4) |
2,457 | | 2,457 | | ||||||||||||
Non-GAAP total operating revenues |
$ | 92,775 | $ | 62,890 | $ | 185,594 | $ | 123,630 | ||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in thousands) | ||||||||||||||||
Reconciliation of Non-GAAP Net Income to Net
Income |
||||||||||||||||
Net income |
$ | 12,508 | $ | 12,533 | $ | 25,323 | $ | 23,239 | ||||||||
Stock-based compensation expense(3) |
1,203 | 364 | 2,142 | 686 | ||||||||||||
Stock-based retailer incentive compensation(5) |
1,783 | | 1,504 | | ||||||||||||
Non-GAAP net income |
$ | 15,494 | $ | 12,897 | $ | 28,969 | $ | 23,925 | ||||||||
(1) | These non-GAAP financial measures are not in accordance with, or an alternative for, results prepared in accordance with accounting principles generally accepted in the United States of America, and should be read only in conjunction with the Companys consolidated financial measures prepared in accordance with GAAP. The Company believes that the presentation of non-GAAP financial measures provides useful information to management and investors regarding underlying trends in its consolidated financial condition and results of operations. The Companys management regularly uses these supplemental non-GAAP financial measures internally to understand, manage and evaluate the Companys business and make operating decisions. For a detailed explanation of these non-GAAP financial measures, please refer to the following footnotes. | |
(2) | The Company discloses Adjusted EBITDA in its earnings releases because it uses it as an important supplemental measure of its overall operating performance and believes that similarly-titled measures are widely used by investors to measure a companys operating performance without regard to items, such as interest expense, income tax expense, depreciation and amortization, stock-based compensation expense and stock-based retailer incentive compensation, that can vary substantially from company to company depending upon their financing structure and accounting policies, the book value of their assets, their capital structures and the method by which their assets were acquired. The Companys management uses Adjusted EBITDA to evaluate the Companys performance as compared to other companies in the Companys industry that have different financing and capital structures and/or tax rates. See also footnotes (3) and (5). In addition, Adjusted EBITDA has material limitations as a performance measure because it does not reflect: |
| the Companys capital expenditures or future requirements for capital expenditures or other contractual commitments; | ||
| the changes in, or cash requirements for, the Companys working capital needs; | ||
| interest expense or interest income; | ||
| cash requirements for income taxes; | ||
| reflect any cash requirements for the replacement, if any, of the assets being depreciated or amortized; and | ||
| other companies in the Companys industry may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure. |
(3) | This expense consists primarily of expenses for employee stock options. Stock-based compensation expense is not comparable from period to period due to changes in accounting treatment, changes in the fair market value of the Companys Class A common stock (which is influenced by external factors like the volatility of public markets) and the financial performance of our peers, and is not a key measure of our operations. The Company excludes stock-based compensation expense from its non-GAAP financial measures primarily and because it consists of non-cash expenses that the Company does not believe are reflective of ongoing operating results. Further, the Company believes that it is useful to investors to understand the impact of stock-based compensation to its results of operations. |
(4) | The Company excludes the income tax impact of the associated non-GAAP adjustment from Adjusted EBITDA or Non-GAAP total operating revenues, as the case may be, because each of these non-GAAP financial measures is provided before income tax (benefit) expense. |
(5) | This expense consists of the recorded fair value of the shares for which the Companys right to repurchase has lapsed under the terms of the agreement under which they were issued to Walmart Stores, Inc., a contra-revenue component of the Companys total operating revenues. The Company would record additional stock-based retailer incentive compensation to the extent that a warrant to purchase its Class B common stock vests and becomes exercisable upon the achievement of certain performance goals by PayPal. Prior to the three months ended June 30, 2010, the Company did not record stock-based retailer incentive compensation expense. In future periods, the Company does not expect this expense will be comparable from period to period due to changes in the fair value of its Class A common stock. The Company does not believe these non-cash expenses are reflective of ongoing operating results. |