MONROVIA, Calif., Apr 28, 2011 (BUSINESS WIRE) -- Green Dot Corporation (NYSE: GDOT), a leading prepaid financial services company, today reported financial results for its first quarter ended March 31, 2011.
"We are very pleased with our first quarter results. In fact, we set new company records in many of our key financial and operational metrics. In Q1 we reported a 33% increase in non-GAAP total operating revenues to $123.2 million, a 27% increase in non-GAAP net income to $17.5 million and non-GAAP diluted earnings per share of $0.39," said Steve Streit, Green Dot's Chairman and Chief Executive Officer.
GAAP financial results for the first quarter of 2011 compared to the first quarter of 2010:
Non-GAAP financial results for the first quarter of 2011 compared to the first quarter of 2010:1
Key business metrics for the quarter ended March 31, 2011:
____________________________________
1 Reconciliations of total operating revenues to non-GAAP total operating revenues, net income to non-GAAP net income, diluted earnings per share to non-GAAP diluted earnings per share and net income to adjusted EBITDA, respectively, are provided in the tables immediately following the consolidated statements of cash flows. Additional information about the Company's non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below.
Refer to the Company's Annual Report on Form 10-K for a description of these key business metrics.
"Our results in the first quarter show that our customers continue to incorporate our products into their everyday lives and are using them more frequently. An example of that is our 62% year-over-year increase in GDV to $4.6 billion in Q1 2011. This increase far outpaced the growth in our active cards and cash transfers because customers are increasing the average amount of money that they load to their cards," said John Keatley, Green Dot's Chief Financial Officer.
The following tables show the Company's quarterly key business metrics for each of the last eight calendar quarters:
Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Number of GPR cards activated | 2.21 | 1.53 | 1.47 | 1.48 | 1.79 | |||||||||||||||
Number of cash transfers | 7.98 | 7.26 | 6.89 | 6.41 | 5.93 | |||||||||||||||
Number of active cards (as of quarter end) | 4.28 | 3.40 | 3.28 | 3.24 | 3.37 | |||||||||||||||
Gross dollar volume | $ | 4,609 | $ | 2,672 | $ | 2,516 | $ | 2,375 | $ | 2,846 | ||||||||||
Conference Call
The Company will host a conference call to discuss first quarter 2011 financial results today at 4:30 pm ET. In addition to the conference call, there will be a webcast presentation of accompanying slides accessible on the Company's investor relations website. Hosting the call will be Steve Streit, chief executive officer, and John Keatley, chief financial officer. The conference call can be accessed live over the phone by dialing (877) 941-1429, or for international callers (480) 629-9666. A replay will be available one hour after the call and can be accessed by dialing (877) 870-5176 or for international callers (858) 384-5517; the conference ID is 4432024. The live call and the replay, along with supporting materials, can also be accessed through the Company's investor relations website at ir.greendot.com. A replay of the webcast will be available for 30 days.
Forward-Looking Statements
This earnings release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, among other things, statements regarding future events that involve risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements contained in this earnings release, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from those projected are discussed in greater detail in the Company's Securities and Exchange Commission filings, including its annual report on Form 10-K, which is available on the Company's investor relations website at ir.greendot.com and on the SEC website at www.sec.gov. All information provided in this release and in the attachments is as of April 28, 2011, and the Company assumes no obligation to update this information as a result of future events or developments.
About Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the Company uses measures of operating results that are adjusted to exclude net interest income, income tax expense, depreciation and amortization, employee stock-based compensation expense and stock-based retailer incentive compensation expense. This earnings release includes non-GAAP total operating revenues, non-GAAP net income, non-GAAP earnings per share data, non-GAAP weighted-average shares issued and outstanding and adjusted EBITDA. These non-GAAP financial measures are not calculated or presented in accordance with, and are not alternatives or substitutes for, financial measures prepared in accordance with accounting principles generally accepted in the United States of America, and should be read only in conjunction with the Company's financial measures prepared in accordance with GAAP. The Company's non-GAAP financial measures may be different from similarly-titled non-GAAP financial measures used by other companies. The Company believes that the presentation of non-GAAP financial measures provides useful information to management and investors regarding underlying trends in its consolidated financial condition and results of operations. The Company's management regularly uses these supplemental non-GAAP financial measures internally to understand, manage and evaluate the Company's business and make operating decisions. For additional information regarding the Company's use of non-GAAP financial measures and the items excluded by the Company from one or more of its non-GAAP financial measures, investors are encouraged to review the reconciliations of the Company's non-GAAP financial measures to the comparable GAAP financial measures, which are attached to this earnings release, and which can be found by clicking on "Financial Information" in the Investor Relations section of the Company's website at ir.greendot.com.
About Green Dot
Green Dot is a leading prepaid financial services company providing simple, low-cost and convenient money management solutions to a broad base of U.S. consumers. Green Dot also owns and operates the Green Dot Network, the nation's leading prepaid card reload network. Green Dot products are available online at www.greendot.com and at approximately 55,000 retail stores, including Walmart, Walgreens, CVS, Rite Aid, 7-Eleven, Kroger, Kmart, Meijer, and Radio Shack. Green Dot is headquartered in the greater Los Angeles area. For more details, visit www.greendot.com.
GREEN DOT CORPORATION CONSOLIDATED BALANCE SHEETS | |||||||||
March 31, 2011 | December 31, 2010 | ||||||||
(Unaudited) | |||||||||
(In thousands, except par value) | |||||||||
Assets | |||||||||
Current assets: | |||||||||
Unrestricted cash and cash equivalents | $ | 192,736 | $ | 167,503 | |||||
Investment securities, available-for-sale | 7,983 | -- | |||||||
Settlement assets | 19,133 | 19,968 | |||||||
Accounts receivable, net | 30,871 | 33,412 | |||||||
Prepaid expenses and other assets | 8,414 | 8,608 | |||||||
Income tax receivable | 8,670 | 15,004 | |||||||
Net deferred tax assets | 4,937 | 5,398 | |||||||
Total current assets | 272,744 | 249,893 | |||||||
Restricted cash | 10,294 | 5,135 | |||||||
Accounts receivable, net | 2,452 | 2,549 | |||||||
Prepaid expenses and other assets | 704 | 643 | |||||||
Property and equipment, net | 19,659 | 18,034 | |||||||
Deferred expenses | 7,976 | 9,504 | |||||||
Total assets | $ | 313,829 | $ | 285,758 | |||||
Liabilities and Stockholders' Equity | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 20,259 | $ | 17,625 | |||||
Settlement obligations | 19,133 | 19,968 | |||||||
Amounts due to card issuing banks for overdrawn accounts | 38,238 | 35,068 | |||||||
Other accrued liabilities | 24,375 | 21,633 | |||||||
Deferred revenue | 14,677 | 17,214 | |||||||
Total current liabilities | 116,682 | 111,508 | |||||||
Other accrued liabilities | 3,634 | 3,737 | |||||||
Deferred revenue | 38 | 44 | |||||||
Net deferred tax liabilities | 5,010 | 5,338 | |||||||
Total liabilities | 125,364 | 120,627 | |||||||
Stockholders' equity: | |||||||||
Class A common stock, $0.001 par value; 100,000 shares authorized as of March 31, 2011 and December 31, 2010; 23,906 and 14,762 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively | 22 | 13 | |||||||
Class B convertible common stock, $0.001 par value, 100,000 shares authorized as of March 31, 2011 and December 31, 2010; 18,109 and 27,091 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively | 18 | 27 | |||||||
Additional paid-in capital | 106,068 | 95,433 | |||||||
Retained earnings | 82,359 | 69,658 | |||||||
Accumulated other comprehensive loss | (2 | ) | -- | ||||||
Total stockholders' equity | 188,465 | 165,131 | |||||||
Total liabilities and stockholders' equity | $ | 313,829 | $ | 285,758 |
GREEN DOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2011 | 2010 | |||||||||
(In thousands, except per share data) | ||||||||||
Operating revenues: | ||||||||||
Card revenues | 54,324 | $ | 42,158 | |||||||
Cash transfer revenues | 31,149 | 22,782 | ||||||||
Interchange revenues | 37,714 | 27,879 | ||||||||
Stock-based retailer incentive compensation |
(5,880 | ) | -- | |||||||
Total operating revenues | 117,307 | 92,819 | ||||||||
Operating expenses: | ||||||||||
Sales and marketing expenses | 42,539 | 26,039 | ||||||||
Compensation and benefits expenses | 21,137 | 16,260 | ||||||||
Processing expenses | 19,733 | 14,680 | ||||||||
Other general and administrative expenses | 13,393 | 11,755 | ||||||||
Total operating expenses | 96,802 | 68,734 | ||||||||
Operating income | 20,505 | 24,085 | ||||||||
Interest income | 103 | 72 | ||||||||
Interest expense | (1 | ) | (23 | ) | ||||||
Income before income taxes | 20,607 | 24,134 | ||||||||
Income tax provision | 7,906 | 11,319 | ||||||||
Net income | 12,701 | $ | 12,815 | |||||||
Allocated earnings of preferred stock | -- | (8,444 | ) | |||||||
Net income allocated to common stockholders | 12,701 | $ | 4,371 | |||||||
Basic earnings per common share: | ||||||||||
Class A common stock | $ | 0.30 | $ | -- | ||||||
Class B common stock | $ | 0.30 | $ | 0.34 | ||||||
Basic weighted-average common shares issued and outstanding | ||||||||||
Class A common stock | 17,525 | -- | ||||||||
Class B common stock | 22,537 | 12,913 | ||||||||
Diluted earnings per common share: | ||||||||||
Class A common stock | $ | 0.29 | $ | -- | ||||||
Class B common stock | $ | 0.29 | $ | 0.27 | ||||||
Diluted weighted-average common shares issued and outstanding | ||||||||||
Class A common stock | 42,481 | -- | ||||||||
Class B common stock | 24,945 | 15,982 |
_______________________ | ||
* |
Represents the recorded fair value of the shares for which the Company's right to repurchase lapsed during the specified period pursuant to the terms of the agreement under which the Company issued 2,208,552 shares of its Class A common stock to Wal-Mart Stores, Inc. Refer to footnote 2 below and the Company's Annual Report on Form 10-K for more information. |
GREEN DOT CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2011 | 2010 | |||||||||
(In thousands) | ||||||||||
Operating activities | ||||||||||
Net income | $ | 12,701 | $ | 12,815 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 2,531 | 1,563 | ||||||||
Provision for uncollectable overdrawn accounts | 13,398 | 9,091 | ||||||||
Employee stock-based compensation | 1,861 | 1,842 | ||||||||
Stock-based retailer incentive compensation | 5,880 | -- | ||||||||
Provision for uncollectible trade receivables | 4 | 8 | ||||||||
Impairment of capitalized software | 232 | 13 | ||||||||
Deferred income taxes | 107 | -- | ||||||||
Excess tax benefits on the exercise of employee stock options | (1,363 | ) | -- | |||||||
Changes in operating assets and liabilities: | ||||||||||
Settlement assets | 835 | 11,777 | ||||||||
Accounts receivable, net | (10,764 | ) | (9,371 | ) | ||||||
Prepaid expenses and other assets | 108 | 1,062 | ||||||||
Deferred expenses | 1,528 | 2,064 | ||||||||
Accounts payable and accrued liabilities | 6,303 | 1,126 | ||||||||
Settlement obligations | (835 | ) | (11,777 | ) | ||||||
Amounts due issuing bank for overdrawn accounts | 3,170 | 4,895 | ||||||||
Deferred revenue | (2,543 | ) | (1,755 | ) | ||||||
Income tax payable/receivable | 7,723 | 10,108 | ||||||||
Net cash provided by operating activities | 40,876 | 33,461 | ||||||||
Investing activities | ||||||||||
Purchases of available-for-sale securities | (7,985 | ) | - | |||||||
(Increase) decrease in restricted cash | (5,159 | ) | 9,976 | |||||||
Payments for acquisition of property and equipment | (5,393 | ) | (2,907 | ) | ||||||
Net cash (used in) provided by investing activities | (18,537 | ) | 7,069 | |||||||
Financing activities | ||||||||||
Proceeds from exercise of warrants and employee stock options | 1,531 | 300 | ||||||||
Excess tax benefits on the exercise of employee stock options | 1,363 | -- | ||||||||
Net cash provided by financing activities | 2,894 | 300 | ||||||||
Net increase in unrestricted cash and cash equivalents | 25,233 | 40,830 | ||||||||
Unrestricted cash and cash equivalents, beginning of period | 167,503 | 56,303 | ||||||||
Unrestricted cash and cash equivalents, end of period | $ | 192,736 | $ | 97,133 | ||||||
Cash paid for interest | $ | -- | $ | 20 | ||||||
Cash paid for income taxes | $ | 76 | $ | 1,210 |
GREEN DOT CORPORATION Reconciliation of Total Operating Revenues to Non-GAAP Total Operating Revenues (1) (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(in thousands) | ||||||||
Reconciliation of total operating revenues to non-GAAP total operating revenues | ||||||||
Total operating revenues | $ | 117,307 | $ | 92,819 | ||||
Stock-based retailer incentive compensation (2)(3) | 5,880 | -- | ||||||
Non-GAAP total operating revenues | $ | 123,187 | $ | 92,819 |
Reconciliation of Net Income to Non-GAAP Net Income (1) (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(in thousands, except per share data) | ||||||||
Reconciliation of net income to non-GAAP net income | ||||||||
Net income | $ | 12,701 | $ | 12,815 | ||||
Employee stock-based compensation expense, net of tax (4) | 1,147 | 978 | ||||||
Stock-based retailer incentive compensation, net of tax (2) | 3,624 | -- | ||||||
Non-GAAP net income | $ | 17,472 | $ | 13,793 | ||||
Diluted earnings per share* | ||||||||
GAAP | $ | 0.29 | $ | 0.27 | ||||
Non-GAAP | $ | 0.39 | $ | 0.31 | ||||
Diluted weighted-average shares issued and outstanding** | ||||||||
GAAP | 42,481 | 15,982 | ||||||
Non-GAAP | 44,353 | 40,924 |
* |
Reconciliations between GAAP and non-GAAP diluted weighted-average shares issued and outstanding are provided in the next table. | |
** |
Diluted weighted-average Class A shares issued and outstanding and diluted weighted-average Class B shares issued and outstanding are the most directly comparable GAAP measure for periods ending in 2011 and 2010, respectively. |
Reconciliation of GAAP to Non-GAAP Diluted Weighted-Average Shares Issued and Outstanding (1) (Unaudited) | ||||||
Three Months Ended March 31, | ||||||
2011 | 2010 | |||||
(in thousands) | ||||||
Reconciliation of GAAP to non-GAAP diluted weighted-average shares issued and outstanding | ||||||
Diluted weighted-average shares issued and outstanding* | 42,481 | 15,982 | ||||
Assumed conversion of weighted-average shares of preferred stock | -- | 24,942 | ||||
Weighted-average shares subject to repurchase | 1,872 | -- | ||||
Non-GAAP diluted weighted-average shares issued and outstanding | 44,353 | 40,924 |
* |
Represents the number of shares of Class A common stock for periods ending in 2011 and shares of Class B common stock for periods ending in 2010. |
GREEN DOT CORPORATION Supplemental Detail on Non-GAAP Diluted Weighted-Average Shares Issued and Outstanding (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(in thousands) | ||||||||
Supplemental detail on non-GAAP diluted weighted-average shares issued and outstanding | ||||||||
Stock outstanding as of March 31: | ||||||||
Class A common stock | 23,906 | -- | ||||||
Class B common stock | 18,109 | 12,942 | ||||||
Preferred stock | -- | 24,942 | ||||||
Total stock outstanding as of March 31 | 42,015 | 37,884 | ||||||
Weighting adjustment | (81 | ) | (29 | ) | ||||
Dilutive potential shares: | ||||||||
Stock options | 2,411 | 2,801 | ||||||
Warrants | -- | 268 | ||||||
Employee stock purchase plan | 8 | -- | ||||||
Non-GAAP diluted weighted-average shares issued and outstanding | 44,353 | 40,924 |
Reconciliation of Net Income to Adjusted EBITDA (1) (Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2011 | 2010 | |||||||||
(in thousands) | ||||||||||
Reconciliation of net income to adjusted EBITDA | ||||||||||
Net income | $ | 12,701 | $ | 12,815 | ||||||
Interest income, net | (102 | ) | (49 | ) | ||||||
Income tax expense | 7,906 | 11,319 | ||||||||
Depreciation and amortization | 2,531 | 1,563 | ||||||||
Employee stock-based compensation expense (3)(4) | 1,861 | 1,842 | ||||||||
Stock-based retailer incentive compensation (2)(3) | 5,880 | -- | ||||||||
Adjusted EBITDA | $ | 30,777 | $ | 27,490 | ||||||
Non-GAAP total operating revenues | $ | 123,187 | $ | 92,819 | ||||||
Adjusted EBITDA/non-GAAP total operating revenues (adjusted EBITDA margin) | 25.0 | % | 29.6 | % |
(1) |
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the Company uses measures of operating results that are adjusted to exclude various, primarily non-cash, expenses and charges. These financial measures are not calculated or presented in accordance with GAAP and should not be considered as alternatives to or substitutes for operating revenues, operating income, net income or any other measure of financial performance calculated and presented in accordance with GAAP. These financial measures may not be comparable to similarly-titled measures of other organizations because other organizations may not calculate their measures in the same manner as we do. These financial measures are adjusted to eliminate the impact of items that the Company does not consider indicative of its core operating performance. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate. |
The Company believes that the non-GAAP financial measures it presents are useful to investors in evaluating the Company's operating performance for the following reasons:
The Company's management uses the non-GAAP financial measures:
The Company understands that, although adjusted EBITDA and other non-GAAP financial measures are frequently used by investors and securities analysts in their evaluations of companies, these measures have limitations as an analytical tool, and you should not consider them in isolation or as substitutes for analysis of the Company's results of operations as reported under GAAP. Some of these limitations are:
(2) |
This expense consists of the recorded fair value of the shares of Class A common stock for which the Company's right to repurchase has lapsed pursuant to the terms of the May 2010 agreement under which they were issued to Wal-Mart Stores, Inc., a contra-revenue component of the Company's total operating revenues. Prior to the three months ended June 30, 2010, the Company did not record stock-based retailer incentive compensation expense. The Company will, however, continue to incur this expense through May 2015. In future periods, the Company does not expect this expense will be comparable from period to period due to changes in the fair value of its Class A common stock. The Company will also have to record additional stock-based retailer incentive compensation expense to the extent that a warrant to purchase its Class B common stock vests and becomes exercisable upon the achievement of certain performance goals by PayPal. The Company does not believe these non-cash expenses are reflective of ongoing operating results. | |
(3) |
The Company does not include any income tax impact of the associated non-GAAP adjustment to non-GAAP total operating revenues or adjusted EBITDA, as the case may be, because each of these non-GAAP financial measures is provided before income tax expense. | |
(4) |
This expense consists primarily of expenses for employee stock options. Employee stock-based compensation expense is not comparable from period to period due to changes in the fair market value of the Company's Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of the Company's peers) and is not a key measure of the Company's operations. The Company excludes employee stock-based compensation expense from its non-GAAP financial measures primarily because it consists of non-cash expenses that the Company does not believe are reflective of ongoing operating results. Further, the Company believes that it is useful to investors to understand the impact of employee stock-based compensation to its results of operations. |
SOURCE: Green Dot Corporation
Investor Relations
Don Duffy, 626-739-3942
IR@greendot.com
or
Media Relations
Liz Brady, 646-277-1226