Green Dot concluded the year with a strong fourth quarter, including a
26% increase in non-GAAP total operating revenues(1) to
Green Dot also announced recent multi-year extensions to exclusive
distribution agreements with
“2011 was our first full year as a public company and it was a year that
furthered our leadership position in our industry. It was a year where
we became a bank holding company and closed on the purchase of what is
now called
GAAP financial results for the fourth quarter of 2011 compared to the fourth quarter of 2010:
Non-GAAP financial results for the fourth quarter of 2011 compared to the fourth quarter of 2010:1
1 | Reconciliations of total operating revenues to non-GAAP total operating revenues, net income to non-GAAP net income, diluted earnings per share to non-GAAP diluted earnings per share and net income to adjusted EBITDA, respectively, are provided in the tables immediately following the consolidated statements of cash flows. Additional information about the Company's non-GAAP financial measures can be found under the caption “About Non-GAAP Financial Measures” below. |
Key business metrics for the quarter ended December 31, 2011:
Refer to the Company's Quarterly Report on Form 10-Q for a description of these key business metrics. The following tables show the Company's quarterly key business metrics for each of the last eight calendar quarters:
Q4
2011 |
Q3
2011 |
Q2
2011 |
Q1
2011 |
Q4
2010 |
Q3
2010 |
Q2
2010 |
Q1
2010 |
||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||
Number of GPR cards activated | 1.98 | 1.96 | 1.82 | 2.21 | 1.53 | 1.47 | 1.48 | 1.79 | |||||||||||||||||||||||||||||||
Number of cash transfers | 9.14 | 8.87 | 8.28 | 7.98 | 7.26 | 6.89 | 6.41 | 5.93 | |||||||||||||||||||||||||||||||
Number of active cards at quarter end | 4.20 | 4.15 | 4.10 | 4.28 | 3.40 | 3.28 | 3.24 | 3.37 | |||||||||||||||||||||||||||||||
Gross dollar volume | $ | 3,771 | $ | 4,109 | $ | 3,632 | $ | 4,609 | $ | 2,672 | $ | 2,516 | $ | 2,375 | $ | 2,846 | |||||||||||||||||||||||
“We are pleased with the strong growth across all of our key financial
and operational metrics in the fourth quarter, which enabled us to meet
the high-end of our revised 2011 full-year adjusted EBITDA guidance. We
were also encouraged by the year-over-year margin expansion in Q4, which
was driven by significant efficiency gains in several areas of the
business,” said
Outlook for 2012
Green Dot is providing its initial Outlook for 2012 anticipated results.
The Outlook provided is based on a number of assumptions that Green Dot
believes are reasonable at the time of this press release. Information
regarding potential risks that could cause the actual results to differ
from these forward-looking statements is set forth below and in Green
Dot’s filings with the
In 2012, Green Dot expects another year of very strong top-line and bottom-line growth. Non-GAAP total operating revenues(2) are expected to grow 20-24%, based upon the following year-over-year assumptions:
Adjusted EBITDA(2) growth is expected to be 20-24%, reflecting investments the Company continues to make in new growth initiatives.”
Conference Call
The Company will host a conference call to discuss fourth quarter 2011
financial results today at
2 |
Reconciliations of forward-looking guidance for these non-GAAP financial measures to their respective, most directly comparable projected GAAP financial measures are provided in the tables immediately following the reconciliation of Net Income to Adjusted EBITDA. |
|
Forward-Looking Statements
This earnings release contains forward-looking statements, which are
subject to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These statements include, among other
things, statements regarding the Company's full-year 2012 guidance,
including all the statements under “Outlook for 2012,” and other future
events that involve risks and uncertainties. Actual results may differ
materially from those contained in the forward-looking statements
contained in this earnings release, and reported results should not be
considered as an indication of future performance. The potential risks
and uncertainties that could cause actual results to differ from those
projected include, among other things, the Company's dependence on
revenues derived from Walmart and three other retail distributors, the
Company's reliance on retail distributors for the promotion of its
products and services, demand for the Company's products and services,
competition, continued and improving returns from the Company’s
investments in new growth initiatives, the Company's ability to operate
in a highly regulated environment, changes to existing laws or
regulations affecting the Company's operating methods or economics, the
Company's reliance on third-party vendors and card issuing banks,
changes in credit card association or other network rules or standards,
changes in card association and debit network fees or products or
interchange rates, instances of fraud or developments in the prepaid
financial services industry that impact prepaid debit card usage
generally, business interruption or systems failure, potential
difficulties in integrating operations of acquired companies and
acquired technologies, and the Company's involvement litigation or
investigations. These and other risks are discussed in greater detail in
the Company's
About Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements presented
in accordance with GAAP, the Company uses measures of operating results
that are adjusted to exclude interest income, net; income tax expense;
depreciation and amortization; employee stock-based compensation
expense; and stock-based retailer incentive compensation expense. This
earnings release includes non-GAAP total operating revenues, non-GAAP
net income, non-GAAP earnings per share data, non-GAAP weighted-average
shares issued and outstanding and adjusted EBITDA. It also includes
full-year 2012 guidance for non-GAAP total operating revenues and
Adjusted EBITDA. These non-GAAP financial measures are not calculated or
presented in accordance with, and are not alternatives or substitutes
for, financial measures prepared in accordance with accounting
principles generally accepted in
About Green Dot
Green Dot is a publicly traded bank holding company regulated by the
Board of Governors of the Federal Reserve System. The Company provides
widely distributed, low cost banking and payment solutions to a broad
base of U.S. consumers. Green Dot's products and services include its
market leading category of General Purpose Reloadable (GPR) prepaid
cards and its industry-leading cash transfer network which are
available directly to consumers online and through a network
of approximately 59,000 retail stores nationwide where 95% of Americans
shop. Green Dot is headquartered in the greater
GREEN DOT CORPORATION CONSOLIDATED BALANCE SHEETS |
||||||||
December 31, 2011 |
December 31, 2010 |
|||||||
(Unaudited) | ||||||||
(in thousands, except par value) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Unrestricted cash and cash equivalents | $ | 225,433 | $ | 167,503 | ||||
Investment securities available-for-sale, at fair value | 20,647 | — | ||||||
Settlement assets | 27,355 | 19,968 | ||||||
Accounts receivable, net | 41,307 | 33,412 | ||||||
Prepaid expenses and other assets | 12,379 | 8,608 | ||||||
Income tax receivable | 5,019 | 15,004 | ||||||
Net deferred tax assets | 6,532 | 5,398 | ||||||
Total current assets | 338,672 | 249,893 | ||||||
Restricted cash | 12,926 | 5,135 | ||||||
Investment securities available-for-sale, at fair value | 10,563 | — | ||||||
Accounts receivable, net | 4,147 | 2,549 | ||||||
Loans | 11,420 | — | ||||||
Prepaid expenses and other assets | 460 | 643 | ||||||
Property and equipment, net | 27,281 | 18,034 | ||||||
Deferred expenses | 12,604 | 9,504 | ||||||
Goodwill | 10,334 | — | ||||||
Total assets | $ | 428,407 | $ | 285,758 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 15,441 | $ | 17,625 | ||||
Deposits | 38,953 | — | ||||||
Settlement obligations | 27,355 | 19,968 | ||||||
Amounts due to card issuing banks for overdrawn accounts | 42,153 | 35,068 | ||||||
Other accrued liabilities | 16,248 | 21,633 | ||||||
Deferred revenue | 21,500 | 17,214 | ||||||
Total current liabilities | 161,650 | 111,508 | ||||||
Other accrued liabilities | 6,239 | 3,737 | ||||||
Deferred revenue | 19 | 44 | ||||||
Net deferred tax liabilities | 6,862 | 5,338 | ||||||
Total liabilities | 174,770 | 120,627 | ||||||
Stockholders’ equity: | ||||||||
Convertible Series A preferred stock, $0.001 par value: 5,000 shares authorized as of December 31, 2011 and 2010; 7 shares issued and outstanding as of December 31, 2011, no shares issued and outstanding as of December 31, 2010 | 7 | — | ||||||
Class A common stock, $0.001 par value; 100,000 shares authorized as of December 31, 2011 and 2010, respectively; 30,162 and 14,762 shares issued and outstanding as of December 31, 2011 and 2010, respectively | 30 | 13 | ||||||
Class B convertible common stock, $0.001 par value, 100,000 shares authorized as of December 31, 2011 and 2010; 5,280 and 27,091 shares issued and outstanding as of December 31, 2011 and 2010, respectively | 5 | 27 | ||||||
Additional paid-in capital | 131,827 | 95,433 | ||||||
Retained earnings | 121,741 | 69,658 | ||||||
Accumulated other comprehensive income | 27 | — | ||||||
Total stockholders’ equity | 253,637 | 165,131 | ||||||
Total liabilities and stockholders’ equity | $ | 428,407 | $ | 285,758 |
GREEN DOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||||||||||||||
Three Months Ended |
Twelve Months Ended | |||||||||||||||||||
December 31, |
December 31, | |||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
Operating revenues: | ||||||||||||||||||||
Card revenues and other fees | $ | 51,275 | $ | 42,397 | $ | 209,489 | $ | 167,375 | ||||||||||||
Cash transfer revenues | 35,883 | 27,872 | 134,143 | 101,502 | ||||||||||||||||
Interchange revenues | 36,068 | 27,274 | 141,103 | 108,380 | ||||||||||||||||
Stock-based retailer incentive compensation | (3,552 | ) | (5,696 | ) | (17,337 | ) | (13,369 | ) | ||||||||||||
Total operating revenues | 119,674 | 91,847 | 467,398 | 363,888 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Sales and marketing expenses | 42,583 | 35,113 | 168,747 | 122,890 | ||||||||||||||||
Compensation and benefits expenses | 23,105 | 19,628 | 87,671 | 70,102 | ||||||||||||||||
Processing expenses | 16,314 | 13,847 | 70,953 | 56,978 | ||||||||||||||||
Other general and administrative expenses | 15,386 | 10,602 | 56,578 | 44,599 | ||||||||||||||||
Total operating expenses | 97,388 | 79,190 | 383,949 | 294,569 | ||||||||||||||||
Operating income | 22,286 | 12,657 | 83,449 | 69,319 | ||||||||||||||||
Interest income | 336 | 96 | 910 | 365 | ||||||||||||||||
Interest expense | (144 | ) | (4 | ) | (346 | ) | (52 | ) | ||||||||||||
Income before income taxes | 22,478 | 12,749 | 84,013 | 69,632 | ||||||||||||||||
Income tax expense | 8,470 | 4,811 | 31,930 | 27,400 | ||||||||||||||||
Net income | 14,008 | 7,938 | 52,083 | 42,232 | ||||||||||||||||
Allocated earnings of preferred stock | (593 | ) | — | (558 | ) | (14,659 | ) | |||||||||||||
Net income allocated to common stockholders | $ | 13,415 | $ | 7,938 | $ | 51,525 | $ | 27,573 | ||||||||||||
Basic earnings per common share: | ||||||||||||||||||||
Class A common stock | $ | 0.33 | $ | 0.19 | $ | 1.24 | $ | 1.06 | ||||||||||||
Class B common stock | $ | 0.33 | $ | 0.19 | $ | 1.24 | $ | 1.06 | ||||||||||||
Basic weighted-average common shares issued and outstanding: | ||||||||||||||||||||
Class A common stock | 24,957 | 7,541 | 22,238 | 2,980 | ||||||||||||||||
Class B common stock | 13,957 | 31,548 | 17,718 | 21,589 | ||||||||||||||||
Diluted earnings per common share: | ||||||||||||||||||||
Class A common stock | $ | 0.33 | $ | 0.18 | $ | 1.19 | $ | 0.98 | ||||||||||||
Class B common stock | $ | 0.33 | $ | 0.18 | $ | 1.19 | $ | 0.98 | ||||||||||||
Diluted weighted-average common shares issued and outstanding: | ||||||||||||||||||||
Class A common stock | 40,813 | 42,218 | 42,065 | 27,782 | ||||||||||||||||
Class B common stock | 15,852 | 34,667 | 19,822 | 24,796 |
GREEN DOT CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||||
Twelve Months Ended | ||||||||||
December 31, | ||||||||||
2011 | 2010 | |||||||||
(In thousands) | ||||||||||
Operating activities | ||||||||||
Net income | $ | 52,083 | $ | 42,232 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 12,330 | 7,588 | ||||||||
Provision for uncollectible overdrawn accounts | 60,562 | 46,093 | ||||||||
Employee stock-based compensation | 9,524 | 7,256 | ||||||||
Stock-based retailer incentive compensation | 17,337 | 13,369 | ||||||||
Amortization of discount on available-for-sale investment securities | 354 | — | ||||||||
Provision (recovery) for uncollectible trade receivables | 455 | (13 | ) | |||||||
Impairment of capitalized software | 397 | 409 | ||||||||
Deferred income taxes | 224 | (704 | ) | |||||||
Excess tax benefits from exercise of options | (3,394 | ) | (24,842 | ) | ||||||
Changes in operating assets and liabilities: | ||||||||||
Settlement assets | (7,387 | ) | 22,601 | |||||||
Accounts receivable, net | (70,510 | ) | (51,754 | ) | ||||||
Prepaid expenses and other assets | (2,838 | ) | (1,042 | ) | ||||||
Deferred expenses | (3,100 | ) | (1,304 | ) | ||||||
Accounts payable and other accrued liabilities | (4,489 | ) | 16,042 | |||||||
Settlement obligations | 7,387 | (22,601 | ) | |||||||
Amounts due issuing bank for overdrawn accounts | 7,085 | 11,646 | ||||||||
Deferred revenue | 4,261 | 2,113 | ||||||||
Income tax receivable | 13,428 | 16,414 | ||||||||
Net cash provided by operating activities | 93,709 | 83,503 | ||||||||
Investing activities | ||||||||||
Purchases of available-for-sale investment securities | (45,156 | ) | — | |||||||
Proceeds from maturities of available-for-sale securities | 20,152 | — | ||||||||
(Increase) decrease in restricted cash | (7,791 | ) | 10,246 | |||||||
Payments for acquisition of property and equipment | (23,076 | ) | (13,459 | ) | ||||||
Principal collections on loans | 245 | — | ||||||||
Acquisition of Bonneville Bancorp, net of cash acquired | 5,094 | — | ||||||||
Net cash used in investing activities | (50,532 | ) | (3,213 | ) | ||||||
Financing activities | ||||||||||
Proceeds from exercise of options and warrants | 6,140 | 6,068 | ||||||||
Excess tax benefits from exercise of options | 3,394 | 24,842 | ||||||||
Net increase in deposits | 5,219 | — | ||||||||
Net cash provided by financing activities | 14,753 | 30,910 | ||||||||
Net increase in unrestricted cash and cash equivalents | 57,930 | 111,200 | ||||||||
Unrestricted cash and cash equivalents, beginning of year | 167,503 | 56,303 | ||||||||
Unrestricted cash and cash equivalents, end of period | $ | 225,433 | $ | 167,503 | ||||||
Cash paid for interest | $ | 32 | $ | 42 | ||||||
Cash paid for income taxes | $ | 18,291 | $ | 14,282 |
GREEN DOT CORPORATION Reconciliation of Total Operating Revenues to Non-GAAP Total Operating Revenues (1) (Unaudited) |
|||||||||||||||||||
Three Months Ended |
Twelve Months Ended | ||||||||||||||||||
December 31, |
December 31, | ||||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||
(in thousands) | |||||||||||||||||||
Reconciliation of total operating revenues to non-GAAP total operating revenues | |||||||||||||||||||
Total operating revenues | $ | 119,674 | $ | 91,847 | $ | 467,398 | $ | 363,888 | |||||||||||
Stock-based retailer incentive compensation (2)(3) | 3,552 | 5,696 | 17,337 | 13,369 | |||||||||||||||
Non-GAAP total operating revenues | $ | 123,226 | $ | 97,543 | $ | 484,735 | $ | 377,257 |
Reconciliation of Net Income to Non-GAAP Net Income (1) (Unaudited) |
|||||||||||||||||||
Three Months Ended |
Twelve Months Ended | ||||||||||||||||||
December 31, |
December 31, | ||||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
Reconciliation of net income to non-GAAP net income | |||||||||||||||||||
Net income | $ | 14,008 | $ | 7,938 | $ | 52,083 | $ | 42,232 | |||||||||||
Employee stock-based compensation expense,
net of tax (4) |
1,547 | 1,252 | 5,904 | 4,401 | |||||||||||||||
Stock-based retailer incentive compensation, net of tax (2) | 2,214 | 3,547 | 10,748 | 8,108 | |||||||||||||||
Non-GAAP net income | $ | 17,769 | $ | 12,737 | $ | 68,735 | $ | 54,741 | |||||||||||
Diluted earnings per share* | |||||||||||||||||||
GAAP | $ | 0.33 | $ | 0.18 | $ | 1.19 | $ | 0.98 | |||||||||||
Non-GAAP | $ | 0.40 | $ | 0.29 | $ | 1.55 | $ | 1.27 | |||||||||||
Diluted weighted-average shares issued and outstanding** | |||||||||||||||||||
GAAP | 40,813 | 42,218 | 42,065 | 27,782 | |||||||||||||||
Non-GAAP | 44,142 | 44,200 | 44,221 | 42,978 |
____________
* |
|
Reconciliations between GAAP and non-GAAP diluted weighted-average shares issued and outstanding are provided in the next table. | |
** |
|
Diluted weighted-average Class A shares issued and outstanding is the most directly comparable GAAP measure for the periods indicated. |
GREEN DOT CORPORATION Reconciliation of GAAP to Non-GAAP Diluted Weighted-Average Shares issued and Outstanding (1) (Unaudited) |
|||||||||||||||
Three Months Ended |
Twelve Months Ended | ||||||||||||||
December 31, |
December 31, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
(in thousands) | |||||||||||||||
Reconciliation of GAAP to non-GAAP diluted weighted-average shares issued and outstanding | |||||||||||||||
Diluted weighted-average shares issued and outstanding* | 40,813 | 42,218 | 42,065 | 27,782 | |||||||||||
Assumed conversion of weighted-average shares of preferred stock | 1,789 | — | 451 | 13,803 | |||||||||||
Weighted-average shares subject to repurchase | 1,540 | 1,982 | 1,705 | 1,393 | |||||||||||
Non-GAAP diluted weighted-average shares issued and outstanding | 44,142 | 44,200 | 44,221 | 42,978 |
____________
* |
|
Represents the diluted weighted-average shares of Class A common stock for the periods indicated. |
Supplemental Detail on Non-GAAP Diluted Weighted-Average Shares Issued and Outstanding (Unaudited) |
||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in thousands) | ||||||||||||||||
Supplemental detail on non-GAAP diluted weighted-average shares issued and outstanding | ||||||||||||||||
Stock outstanding as of December 31: | ||||||||||||||||
Class A common stock | 30,162 | 14,762 | 30,162 | 14,762 | ||||||||||||
Class B common stock | 5,280 | 27,091 | 5,280 | 27,091 | ||||||||||||
Preferred stock (on an as-converted basis) | 6,859 | — | 6,859 | — | ||||||||||||
Total stock outstanding as of December 31: | 42,301 | 41,853 | 42,301 | 41,853 | ||||||||||||
Weighting adjustment | (58 | ) | (782 | ) | (189 | ) | (2,088 | ) | ||||||||
Dilutive potential shares: | ||||||||||||||||
Stock options | 1,895 | 3,120 | 2,104 | 3,061 | ||||||||||||
Restricted stock units | 4 | — | 3 | — | ||||||||||||
Warrants | — | — | — | 146 | ||||||||||||
Employee stock purchase plan | — | 9 | 2 | 6 | ||||||||||||
Non-GAAP diluted weighted-average shares issued and outstanding | 44,142 | 44,200 | 44,221 | 42,978 |
GREEN DOT CORPORATION Reconciliation of Net Income to Adjusted EBITDA (1) (Unaudited) |
||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
Reconciliation of net income to adjusted EBITDA | ||||||||||||||||||||
Net income | $ | 14,008 | $ | 7,938 | $ | 52,083 | $ | 42,232 | ||||||||||||
Interest income, net | (192 | ) | (92 | ) | (564 | ) | (313 | ) | ||||||||||||
Income tax expense | 8,470 | 4,811 | 31,930 | 27,400 | ||||||||||||||||
Depreciation and amortization | 3,558 | 2,183 | 12,330 | 7,588 | ||||||||||||||||
Employee stock-based compensation expense (3)(4) | 2,482 | 2,010 | 9,524 | 7,256 | ||||||||||||||||
Stock-based retailer incentive compensation (2)(3) | 3,552 | 5,696 | 17,337 | 13,369 | ||||||||||||||||
Adjusted EBITDA | $ | 31,878 | $ | 22,546 | $ | 122,640 | $ | 97,532 | ||||||||||||
Non-GAAP total operating revenues | $ | 123,226 | $ | 97,543 | $ | 484,735 | $ | 377,257 | ||||||||||||
Adjusted EBITDA/non-GAAP total operating revenues (adjusted EBITDA margin) | 25.9 | % | 23.1 | % | 25.3 | % | 25.9 | % |
Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to Projected GAAP Total Operating Revenue (1) (Unaudited) |
|||||||||
Range | |||||||||
Low | High | ||||||||
(in millions) | |||||||||
Reconciliation of total operating revenues to non-GAAP total operating revenues | |||||||||
Total operating revenues | $ | 568 | $ | 587 | |||||
Stock-based retailer incentive compensation (2)* | 14 | 14 | |||||||
Non-GAAP total operating revenues | $ | 582 | $ | 601 |
* | Assumes the Company's right to repurchase lapses on 36,810 shares per month during 2012 of the Company's Class A common stock at $31.22 per share, our market price on the last trading day of 2011. A $1.00 change in the Company's Class A common stock price represents an annual change of $441,720 in stock-based retailer incentive compensation. |
Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to Projected GAAP Net Income (1) (Unaudited) |
||||||||||
Range | ||||||||||
Low | High | |||||||||
(in millions) | ||||||||||
Reconciliation of net income to adjusted EBITDA | ||||||||||
Net income | $ | 66 | $ | 69 | ||||||
Adjustments (5) | 81 | 83 | ||||||||
Adjusted EBITDA | $ | 147 | $ | 152 | ||||||
Non-GAAP total operating revenues | $ | 601 | $ | 582 | ||||||
Adjusted EBITDA / Non-GAAP total operating revenues (Adjusted EBITDA margin) | 24 | % | 26 | % | ||||||
(1) |
To supplement the Company’s consolidated financial statements presented in accordance with GAAP, the Company uses measures of operating results that are adjusted to exclude various, primarily non-cash, expenses and charges. These financial measures are not calculated or presented in accordance with GAAP and should not be considered as alternatives to or substitutes for operating revenues, operating income, net income or any other measure of financial performance calculated and presented in accordance with GAAP. These financial measures may not be comparable to similarly-titled measures of other organizations because other organizations may not calculate their measures in the same manner as we do. These financial measures are adjusted to eliminate the impact of items that the Company does not consider indicative of its core operating performance. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate. |
|
The Company believes that the non-GAAP financial measures it presents are useful to investors in evaluating the Company’s operating performance for the following reasons:
The Company’s management uses the non-GAAP financial measures:
The Company understands that, although adjusted EBITDA and other non-GAAP financial measures are frequently used by investors and securities analysts in their evaluations of companies, these measures have limitations as an analytical tool, and you should not consider them in isolation or as substitutes for analysis of the Company’s results of operations as reported under GAAP. Some of these limitations are:
(2) |
This expense consists of the recorded fair value of the shares of Class A common stock for which the Company’s right to repurchase has lapsed pursuant to the terms of the May 2010 agreement under which they were issued to Wal-Mart Stores, Inc., a contra-revenue component of the Company’s total operating revenues. Prior to the three months ended June 30, 2010, the Company did not record stock-based retailer incentive compensation expense. The Company will, however, continue to incur this expense through May 2015. In future periods, the Company does not expect this expense will be comparable from period to period due to changes in the fair value of its Class A common stock. The Company will also have to record additional stock-based retailer incentive compensation expense to the extent that a warrant to purchase its Class B common stock vests and becomes exercisable upon the achievement of certain performance goals by PayPal. The Company does not believe these non-cash expenses are reflective of ongoing operating results. |
|
(3) |
The Company does not include any income tax impact of the associated non-GAAP adjustment to non-GAAP total operating revenues or adjusted EBITDA, as the case may be, because each of these non-GAAP financial measures is provided before income tax expense. |
|
(4) |
This expense consists primarily of expenses for employee stock options. Employee stock-based compensation expense is not comparable from period to period due to changes in the fair market value of the Company’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of the Company’s peers) and is not a key measure of the Company’s operations. The Company excludes employee stock-based compensation expense from its non-GAAP financial measures primarily because it consists of non-cash expenses that the Company does not believe are reflective of ongoing operating results. Further, the Company believes that it is useful to investors to understand the impact of employee stock-based compensation to its results of operations. |
|
(5) |
These amounts represent estimated adjustments for net interest income, income taxes, depreciation and amortization, employee stock-based compensation expense, and stock-based retailer incentive compensation expense. Employee stock-based compensation expense and stock-based retailer incentive compensation expense include assumptions about the future fair market value of the Company’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of the Company’s peers). |
Source:
Green Dot
Investor Relations
Christopher Mammone,
626-739-3942
IR@greendot.com
or
Media
Relations
Liz Brady, 646-277-1226